SEC Filing | Albany International Corp

View:

Download DOC

Download PDF

Download XLS

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Form 10-Q
(x) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: June 30, 2005

( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to __________

Commission file number: 0-16214

ALBANY INTERNATIONAL CORP.
(Exact name of registrant as specified in its charter)

Delaware		14-0462060
(State or other jurisdiction of incorporation or organization)		(IRS Employer Identification No.)

1373 Broadway, Albany, New York		12204
(Address of principal executive offices)		(Zip Code)

Registrant’s telephone number, including area code 518-445-2200

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports,) and (2) has been subject to such filing requirements for the past 90 days. Yes X No __

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes _X__ No ____

The registrant had 28,580,023 shares of Class A Common Stock and 3,236,476 shares of Class B Common Stock outstanding as of June 30, 2005.

ALBANY INTERNATIONAL CORP.

TABLE OF CONTENTS

		Page No.
Part I	Financial information

	Item 1. Financial Statements (unaudited)	1

	Consolidated statements of operations and retained earnings — three and six months ended June 30, 2005 and 2004	1

	Consolidated balance sheets — June 30, 2005 and December 31, 2004	2

	Consolidated statements of cash flows — six months ended June 30, 2005 and 2004	3

	Notes to consolidated financial statements	4

	Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	19

	Item 3. Quantitative and Qualitative Disclosures about Market Risk	32

	Item 4. Controls and Procedures	32

Part II	Other information	33

	Item 1. Legal Proceedings	33

	Item 2. Unregistered Sales of Equity Securities and Use of Proceeds	36

	Item 3. Defaults upon Senior Securities	36

	Item 4. Submission of Matters to a Vote of Security Holders	36

	Item 5. Other Information	37

	Item 6. Exhibits	37

Item 1. Financial Statements
ALBANY INTERNATIONAL CORP.
CONSOLIDATED STATEMENTS OF OPERATIONS AND RETAINED EARNINGS
(in thousands except per share data)
(unaudited)

	Six Months Ended June 30,				Three Months Ended June 30,
	2005		2004		2005		2004
Net sales	$ 488,470		$ 458,515		$ 247,406		$ 227,209
Cost of goods sold	288,960		278,597		146,231		139,069

Gross profit	199,510		179,918		101,175		88,140
Selling, technical, general and research expenses	137,680		133,812		69,139		66,660
Restructuring, net	--		42,668		--		31,075

Operating income/(loss)	61,830		3,438		32,036		(9,595	)
Interest expense, net	6,814		7,540		3,125		3,886
Other expense, net	1,581		8,127		263		2,340

Income/(loss) before income taxes	53,435		(12,229	)	28,648		(15,821	)
Income tax expense/(benefit)	14,643		113		8,595		(104	)

Income/(loss) before associated companies	38,792		(12,342	)	20,053		(15,717	)
Equity in earnings of associated companies	468		217		298		299

Net income/(loss)	39,260		(12,125	)	20,351		(15,418	)

Retained earnings, beginning of period	434,057		433,407		450,432		434,330
Dividends declared	(5,082	)	(4,688	)	(2,548	)	(2,318	)

Retained earnings, end of period	$ 468,235		$ 416,594		$ 468,235		$ 416,594

Earnings per share - basic:
Net income/(loss)	$ 1.24		($ 0.36	)	$ 0.64		($ 0.47	)

Earnings per share - diluted:
Net income/(loss)	$ 1.22		($ 0.36	)	$ 0.63		($ 0.47	)


Average number of shares used in basic earnings per share computations	31,653		33,345		31,770		33,094
Average number of shares used in diluted earnings per share computations	32,174		33,345		32,246		33,094

Dividends per share	$ 0.16		$ 0.14		$ 0.08		$ 0.07

The accompanying notes are an integral part of the financial statements.

ALBANY INTERNATIONAL CORP.
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)


ASSETS
Cash and cash equivalents	$	77,371		$	58,982
Accounts receivable, net		139,263			144,950
Note receivable		19,867			18,955
Inventories		191,923			185,530
Deferred taxes		22,762			26,526
Prepaid expenses		8,981			8,867
Total current assets		460,167			443,810
Property, plant and equipment, net		338,207			378,170
Investments in associated companies		6,308			6,456
Intangibles		13,488			14,207
Goodwill		155,054			171,622
Deferred taxes		85,896			87,848
Cash surrender value of life insurance policies		36,179			34,583
Other assets		19,369			19,064
Total assets	$	1,114,668		$	1,155,760
LIABILITIES AND SHAREHOLDERS’ EQUITY
Notes and loans payable	$	7,546		$	14,617
Accounts payable		35,313			43,378
Accrued liabilities		107,963			120,263
Current maturities of long-term debt		1,215			1,340
Income taxes payable and deferred		24,709			29,620
Total current liabilities		176,746			209,218
Long-term debt		212,720			213,615
Other noncurrent liabilities		150,900			147,268
Deferred taxes and other credits		31,808			34,882
Total liabilities		572,174			604,983
Commitments and Contingencies		—			—

SHAREHOLDERS’ EQUITY
Preferred stock, par value $5.00 per share; authorized 2,000,000 shares; none issued		—			—
Class A Common Stock, par value $.001 per share; authorized 100,000,000 shares; issued 33,630,342 in 2005 and 33,176,872 in 2004		34			34
Class B Common Stock, par value $.001 per share; authorized 25,000,000 shares; issued and outstanding 3,236,476 in 2005 and 3,236,476 in 2004		3			3
Additional paid in capital		307,440			296,045
Retained earnings		468,235			434,057
Accumulated items of other comprehensive income:
Translation adjustments		(66,626	)		(11,711	)
Derivative valuation adjustment		(256	)		(2,785	)
Pension liability adjustment		(38,369	)		(38,369	)
		670,461			677,273
Less treasury stock (Class A), at cost (5,050,319 shares in 2005 and 5,004,152 shares in 2004)		127,967			126,496
Total shareholders’ equity		542,494			550,777
Total liabilities and shareholders’ equity	$	1,114,668		$	1,155,760

The accompanying notes are an integral part of the financial statements.

ALBANY INTERNATIONAL CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)

	Six Months Ended June 30,
	2005			2004
OPERATING ACTIVITIES
Net income/(loss)	$	39,260			($12,125	)
Adjustments to reconcile net income/(loss) to net cash provided by operating activities:
Equity in earnings of associated companies		(468	)		(217	)
Depreciation		26,317			26,907
Amortization		1,989			1,831
Provision for deferred income taxes, other credits and long-term liabilities		5,412			3,697
Provision for write-off of equipment		1,262			11,620
Provision for impairment of investment		—			4,000
Increase in cash surrender value of life insurance		(1,596	)		(1,525	)
Change in unrealized currency transaction gains and losses		(1,867	)		7,367
Gain on disposition of assets		—			736
Shares contributed to ESOP		3,364			3,560
Tax benefit of options exercised		2,050			1,110
Changes in operating assets and liabilities:
Accounts receivable		(3,663	)		(3,667	)
Note receivable		(913	)		2,396
Inventories		(14,097	)		(6,402	)
Prepaid expenses		(425	)		1,590
Accounts payable		(3,101	)		(1,598	)
Accrued liabilities		1,404			21,240
Income taxes payable		(5,209	)		(10,643	)
Other, net		107			1,495
Net cash provided by operating activities		49,826			51,372

INVESTING ACTIVITIES
Purchases of property, plant and equipment		(18,478	)		(26,426	)
Purchased software		(1,647	)		(383	)
Proceeds from sale of assets		5,067			1,246
Net cash used in investing activities		(15,058	)		(25,563	)

FINANCING ACTIVITIES
Proceeds from borrowings		15,586			14,489
Principal payments on debt		(23,362	)		(12,476	)
Purchase of treasury shares		(1,576	)		(23,120	)
Proceeds from options exercised		5,936			4,426
Debt issuance costs		—			(1,555	)
Dividends paid		(5,044	)		(4,716	)
Net cash used in financing activities		(8,460	)		(22,952	)

Effect of exchange rate changes on cash flows		(7,919	)		527

Increase in cash and cash equivalents		18,389			3,384
Cash and cash equivalents at beginning of year		58,982			78,822
Cash and cash equivalents at end of period	$	77,371		$	82,206

The accompanying notes are an integral part of the financial statements.

ALBANY INTERNATIONAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Management Opinion

In the opinion of management the accompanying unaudited consolidated financial statements contain all adjustments necessary for a fair presentation of results for such periods. The results for any interim period are not necessarily indicative of results for the full year. The preparation of financial statements for interim periods does not require all of the disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted. These consolidated financial statements should be read in conjunction with financial statements and notes thereto for the year ended December 31, 2004.

In the first quarter of 2005, the Company revised certain components of its operating segments to be consistent with its new internal financial reporting and management structure announced in the first quarter of 2005 and to comply with Financial Accounting Standards No. 131. The Company’s Engineered Products business line is now included in the Applied Technologies segment; in previous financial reports, this business line was included in the Engineered Fabrics segment; certain activities previously included in the Applied Technologies segment have been reclassified to the Engineered Fabrics segment.

The principal products in the operating segments are as follows:

Engineered Fabrics segment includes Paper Machine Clothing (PMC) and Process Belts used in the manufacture of paper and paperboard products. The Albany Door Systems segment includes sales and service of High Performance Doors and after-market sales to a wide variety of industrial customers. The Applied Technologies segment includes materials and structural-component businesses including insulation for personal outerwear and home furnishings (PrimaLoft); specialty materials and composite structures for aircraft and other applications (Techniweave); specialty filtration products for wet and dry applications (Industrial Process Technologies); industrial insulation products (High Performance Materials); and fabrics, wires and belting products for the nonwovens and pulp industries (Engineered Products).

The amounts reported in this Form 10-Q, including prior period data, reflect the segment changes discussed above. The following table presents the impact on net sales resulting from the segment changes:


	Three months ended June 30, 2004										Six months ended June 30, 2004
(in thousands)	As reported		Segment change				As restated			As reported			Segment change				As restated

Engineered Fabrics	$	182,680		$	(10,388	)		$	172,292		$	371,159		$	(22,799	)		$	348,360
Albany Door Systems		25,662			—				25,662			53,494			—				53,494
Applied Technologies		18,867			10,388				29,255			33,862			22,799				56,661

Total	$	227,209		$	—			$	227,209		$	458,515		$	—			$	458,515

2. Inventories

Inventories consist of the following:


(in thousands)	June 30, 2005		December 31, 2004

Finished goods	$	100,017	$96,061
Work in process		57,297	57,470
Raw material and supplies		34,609	31,999

Total inventories	$	191,923	$185,530

Inventories are stated at the lower of cost or market and are valued at average cost, net of reserves. The Company records a provision for obsolete inventory based on the age and category of the inventories.

3. Goodwill and other Intangible Assets

The Company accounts for goodwill and other intangible assets under the provisions of Statement of Financial Accounting Standards No. 142 (FAS No. 142), “Goodwill and Other Intangible Assets”. FAS No. 142 requires that goodwill and intangible assets with indefinite useful lives no longer be amortized, but instead tested for impairment at least annually. The Company performs the test for goodwill impairment during the second quarter of each year. As a result of the test performed in the second quarter of 2005, no impairment provision was required. Goodwill and other long-lived assets are reviewed for impairment whenever events, such as significant changes in the business climate, plant closures, changes in product offerings, or other circumstances indicate that the carrying amount may not be recoverable. The Company is continuing to amortize certain patents and trade names that have finite lives.

The changes in intangible assets and goodwill from January 1, 2005 to June 30, 2005 were as follows:


(in thousands)	Balance at January 1, 2005		Year to date Amortization			Currency Translation			Balance at June 30, 2005

Amortizable Intangible Assets:
Patents	$	3,341	$	(222	)	$	(86	)	$	3,033
Trade names		3,447		(313	)		(98	)		3,036

Total		6,788		(535	)		(184	)		6,069
Deferred Pension Costs		7,419		—			—			7,419

Total Intangibles	$	14,207	$	(535	)	$	(184	)	$	13,488

Unamortized Intangible Assets:
Goodwill	$	171,622	$	—		$	(16,568	)	$	155,054

The change in goodwill resulted from the effect of changes in currency translation rates.

As of June 30, 2005, goodwill included $111.7 million in the Engineered Fabrics segment, $28.0 million in the Albany Door Systems segment, and $15.4 million in the Applied Technologies segment.

Estimated intangible amortization expense for the years ending December 31, 2005 through 2009 is as follows:


Year	Annual Amortization (in thousands)

2005	$	1,100
2006		1,100
2007		1,100
2008		1,100
2009		856

4. Other Expense, Net

Other expense, net consists of the following:


	Three Months Ended June 30,						Six Months Ended June 30,
(in thousands)	2005			2004			2005			2004

Currency transactions	$	(314	)	$	1,654		$	(1,362	)	$	1,063
Debt costs		314			312			640			540
Securitization program		702			613			1,555			1,188
Impairment loss		—			—			—			4,000
Debt finance fee write-off		—			—			—			874
License (income)/expense		(145	)		343			404			392
Other miscellaneous (income)/expense		(294	)		(582	)		344			70

Total	$	263		$	2,340		$	1,581		$	8,127

In the first quarter of 2004, the Company determined that an investment accounted for under the cost method was impaired and, accordingly, recorded a charge of $4 million in Other expense, net, which represented the full amount of the investment.

The Company has a program to sell, without recourse, certain North American accounts receivable to a Qualified Special Purpose Entity (QSPE), as defined under Financial Accounting Standard, No. 140, “Accounting for Transfers and Servicing of Financial Assets and Extinguishment of Liabilities” (FAS No. 140). The QSPE is a wholly owned subsidiary of the Company and, in accordance with FAS No. 140, its financial statements are not consolidated with the financial statements of the Company.

The QSPE finances a portion of the accounts receivable purchased by selling an undivided ownership interest in the pool of purchased receivables to an unrelated third party for cash. The balance of the purchase price is financed by the Company, in exchange for a note receivable. In addition to financing a portion of the purchase price, the Company performs certain administration functions for the QSPE, including collecting the accounts receivable, in exchange for a fee.

Eligible accounts receivable are sold at a discount to the QSPE on an ongoing basis at the discretion of the Company and the amount is subject to change. The Company does not retain an interest in the accounts receivable sold. The eligibility of accounts receivable is based on certain criteria agreed to by the Company and the unrelated third party. The discount rate is determined by the average time the accounts receivable are outstanding, current interest rates, and estimated credit losses.

The amount of receivables sold as of June 30, 2005 was approximately $64.7 million. The Company received $42.4 million in cash and a note receivable that has a balance of $19.9 million in exchange for the accounts receivable sold. The discount is included in Other expense, net, and was $1.6 million and $1.2 million for the six months ending June 30, 2005 and 2004, respectively.

The QSPE receives cash from an unrelated third party in exchange for an undivided ownership interest in the accounts receivable. As of June 30, 2005, the QSPE had assets of $21.1 million consisting primarily of the $64.7 million of accounts receivable sold to it by the Company, net of the $42.4 million interest sold to the unrelated third party, and an allowance for doubtful accounts. As of June 30, 2005, the liabilities of the QSPE were $19.9 million consisting principally of the note payable to the Company, and equity was $1.2 million.

5. Earnings Per Share

Net income per share is computed using the weighted average number of shares of Class A Common Stock and Class B Common Stock outstanding during the period. Diluted net income per share includes the effect of all potentially dilutive securities.

The amounts used in computing earnings per share, including the effect on income and the weighted average number of shares of potentially dilutive securities, are as follows:


	Three Months Ended June 30,					Six Months Ended June 30,
(in thousands)	2005		2004			2005		2004

Income/(loss) available to common stockholders	$	20,351		$(15,418	)	$	39,260		$(12,125	)

Weighted average number of shares:
Weighted average number of shares used in calculating basic net income/(loss) per share		31,770		33,094			31,653		33,345
Effect of dilutive securities:
Stock options		476		—			521		—

Weighted average number of shares used in calculating diluted net income/(loss) per share		32,246		33,094			32,174		33,345

Options that were not included in the computation of diluted earnings per share because to do so would have been antidilutive		—		2,541			—		2,541

The average market price of the common shares was $31.54 and $32.14 for the three and six months ended June 30, 2005, respectively.

The following table presents the number of shares issued and outstanding:


	Class A Shares		Class B Shares		Less: Treasury Shares			Net shares Outstanding

December 31, 2004		33,176,872		3,236,476		(5,004,152	)		31,409,196
March 31, 2005		33,464,129		3,236,476		(5,004,152	)		31,696,453
June 30, 2005		33,630,342		3,236,476		(5,050,319	)		31,816,499

6. Comprehensive (Loss)/income

Comprehensive (loss)/income consists of the following:


	Three Months Ended June 30,						Six Months Ended June 30,
(in thousands)	2005			2004			2005			2004

Net income/(loss)	$	20,351		$	(15,418	)	$	39,260		$	(12,125	)

Other comprehensive (loss)/income:
Foreign currency translation adjustments		(29,119	)		172			(54,915	)		(10,245	)
Current period change in fair value of interest rate swaps		1,808			3,177			4,146			3,587

Income taxes related to the change in fair value of interest rate swaps		(705	)		(1,239	)		(1,617	)		(1,399	)

Total comprehensive loss	$	(7,665	)	$	(13,308	)	$	(13,126	)	$	(20,182	)

7. Changes in Stockholders’ Equity

The following table summarizes changes in Stockholders’ Equity:


(in thousands)	January 1, 2005			Contributions to ESOP		Exercise of stock options		Repurchase of Class A shares			Net Income		Dividends declared			Cumulative translation adjustment/ other			June 30, 2005

Class A Common Stock	$	33		$	1	$	—	$	—		$	—	$	—		$	—		$	34
Class B Common Stock		3			—		—		—			—		—			—			3
Additional paid in capital		296,045			3,363		7,986		—			—		—			46			307,440
Treasury stock		(126,496	)		—		—		(1,576	)		—		—			105			(127,967	)

Accumulated items of other comprehensive income		(52,865	)		—		—		—			—		—			(52,386	)		(105,251	)
Retained earnings		434,057			—		—					39,260		(5,082	)		—			468,235

Total Shareholders’ Equity	$	550,777		$	3,364	$	7,986	$	(1,576	)	$	39,260	$	(5,082	)	$	(52,235	)	$	542,494

8. Operating Segment Data

The following table shows data by operating segment, reconciled to consolidated totals included in the financial statements:


	Three Months Ended June 30,						Six Months Ended June 30,
(in thousands)	2005			2004			2005			2004

Net Sales
Engineered Fabrics	$	187,116		$	172,292		$	369,462		$	348,360
Albany Door Systems		27,656			25,662			56,982			53,494
Applied Technologies		32,634			29,255			62,026			56,661

Consolidated total	$	247,406		$	227,209		$	488,470		$	458,515


Operating Income/(Loss)
Engineered Fabrics	$	42,424		$	4,588		$	85,095		$	32,795
Albany Door Systems		623			166			2,389			214
Applied Technologies		5,661			3,248			10,350			5,394
Research expense		(7,114	)		(6,721	)		(14,214	)		(13,921	)
Unallocated expenses		(9,558	)		(10,876	)		(21,790	)		(21,044	)

Operating income/(loss) before reconciling items		32,036			(9,595	)		61,830			3,438

Reconciling items:
Interest expense, net		(3,125	)		(3,886	)		(6,814	)		(7,540	)
Other expense, net		(263	)		(2,340	)		(1,581	)		(8,127	)

Consolidated income/(loss) before income taxes	$	28,648		$	(15,821	)	$	53,435		$	(12,229	)


Restructuring Costs by Segment
Engineered Fabrics	$	—		$	29,457		$	—		$	39,482
Albany Door Systems		—			268			—			268
Applied Technologies		—			1,208			—			2,776
Corporate and other		—			142			—			142

Consolidated total	$	—		$	31,075		$	—		$	42,668

As a result of the change in composition of the operating segments during the first quarter of 2005, assets of approximately $79 million were reclassified from the Engineered Fabrics segment to the Applied Technologies segment. Except for the modification in the segments, there were no material changes in the total assets of the reportable segments during the six months ended June 30, 2005.

9. Income Taxes

For the second quarter of 2005, the effective income tax rate was 30% and the Company expects that the income tax rate for the second half of the year, before any discrete items, will not exceed 30%.

For the second quarter of 2004, income tax expense was a benefit $0.1 million on a loss before income taxes of $15.8 million. The second-quarter income tax benefit was reduced by the effect of a $4.6 million tax valuation allowance related to a tax loss carry-forward generated by restructuring activities.

Under the American Jobs Creation Act of 2004 (AJCA), the Company may, with certain restrictions, elect to deduct from U.S. taxation 85% of cash dividends received from certain foreign affiliated companies during 2005. Based on information currently available, the Company does not expect to elect the dividends received deduction under the AJCA.

10. Contingencies

Albany International Corp. (“Albany”) is a defendant in suits brought in various courts in the United States by plaintiffs who allege that they have suffered personal injury as a result of exposure to asbestos-containing products previously manufactured by Albany. Albany’s production of asbestos-containing paper machine clothing products was limited to certain synthetic dryer fabrics marketed during the period from 1967 to 1976 and used in certain paper mills. Such fabrics generally had a useful life of three to twelve months.

Albany was defending against 24,452 claims as of July 22, 2005. This compares with 25,679 such claims as of April 22, 2005, 29,411 claims as of December 31, 2004, 28,838 claims as of December 31, 2003, 22,593 claims as of December 31, 2002, 7,347 claims as of December 31, 2001, 1,997 claims as of December 31, 2000, and 2,276 claims as of December 31, 1999. These suits allege a variety of lung and other diseases based on alleged exposure to products previously manufactured by Albany.

Albany anticipates that additional claims will be filed against it and the related companies in the future but is unable to predict the number and timing of such future claims. These suits typically involve claims against from twenty to over two hundred defendants, and the complaints usually fail to identify the plaintiffs’ work history or the nature of the plaintiffs’ alleged exposure to Albany’s products. In cases in which work histories have been provided, approximately one-third of the claimants have alleged time spent in a paper mill, and only a portion of those claimants have alleged time spent in a paper mill to which Albany is believed to have supplied asbestos-containing products.

Approximately 19,166 of the claims pending against Albany are filed in various counties in Mississippi, of which 10,424 such claims are included in only five proceedings.

Recent changes in the application of procedural rules regarding the mass joinder of numerous asbestos claims in a single proceeding against numerous defendants resulted in the dismissal during the quarter of a number of claims pending against Albany in that State. As the result of a 2004 ruling of the Mississippi Supreme Court, courts in counties throughout the State began to issue orders severing the individual claims of plaintiffs in mass joinder asbestos cases. Once severed, the courts are requiring the plaintiffs to file amended complaints which include more detailed information regarding their allegations of asbestos exposure, and have begun to dismiss or transfer improperly filed cases. As a consequence, a number of plaintiffs have already voluntarily dismissed their claims. As to the plaintiffs filing amended complaints, these cases are being transferred to the proper counties within Mississippi, or, in limited instances, are being removed to federal court. The Company expects more of the remaining claims pending in Mississippi to be dismissed, amended or transferred; and that the only claimants remaining in Mississippi at the conclusion of this process will be those who are residents of, or who allege exposure to asbestos in, that State, and whose amended complaints satisfy the requirement for specific information regarding their exposure claims.

The Company expects that only a portion of these remaining claimants will be able to demonstrate time spent in a paper mill to which Albany supplied asbestos-containing products during a period in which Albany’s asbestos-containing products were in use. Based on past experience, communications from certain plaintiffs’ counsel and the advice of the Company’s Mississippi counsel, the Company expects the percentage of claimants with paper mill exposure in the Mississippi proceedings to be considerably lower than the total number of claims previously asserted. However, due to the fact that the effects of the mandate of the Mississippi Supreme Court may take some time to be fully realized, the Company does not believe a meaningful estimate can be made regarding the expected reduction in claims or the range of possible loss with respect to the remaining claims.

It is the position of Albany and the other paper machine clothing defendants that there was insufficient exposure to asbestos from any paper machine clothing products to cause asbestos-related injury to any plaintiff. Furthermore, asbestos contained in Albany’s synthetic products was encapsulated in a resin-coated yarn woven into the interior of the fabric, further reducing the likelihood of fiber release. While the Company believes it has meritorious defenses to these claims, it has settled certain of these cases for amounts it considers reasonable given the facts and circumstances of each case. The Company’s insurer, Liberty Mutual, has defended each case under a standard reservation of rights. As of July 22, 2005, the Company had resolved, by means of settlement or dismissal, 13,491 claims, and had reached tentative agreement to resolve an additional 4,563 claims reported above as pending. The total cost of resolving all 18,054 such claims was $6,081,000. Of this amount, $6,046,000, or 99%, was paid by the Company’s insurance carrier. The Company has more than $130 million in confirmed insurance coverage that should be available with respect to current and future asbestos claims, as well as additional insurance coverage that it should be able to access.

Brandon Drying Fabrics, Inc.

Brandon Drying Fabrics, Inc. (“Brandon”), a subsidiary of Geschmay Corp., is also a separate defendant in most of these cases. Brandon was defending against 9,549 claims as of July 22, 2005. This compares with 9,670 such claims as of April 22, 2005, 9,985 claims as of December 31, 2004, 10,242 claims as of December 31, 2003, 11,802 claims as of December 31, 2002, 8,759 claims as of December 31, 2001, 3,598 claims as of December 31, 2000, and 1,887 claims as of December 31, 1999. The Company acquired Geschmay Corp., formerly known as Wangner Systems Corporation, in 1999. Brandon is a wholly-owned subsidiary of Geschmay Corp. In 1978, Brandon acquired certain assets from Abney Mills (“Abney”), a South Carolina textile manufacturer. Among the assets acquired by Brandon from Abney were assets of Abney’s wholly-owned subsidiary, Brandon Sales, Inc. which, among other things, had sold dryer fabrics containing asbestos made by its parent, Abney. It is believed that Abney ceased production of asbestos-containing fabrics prior to the 1978 transaction. Although Brandon manufactured and sold dryer fabrics under its own name subsequent to the asset purchase, none of such fabrics contained asbestos. Under the terms of the Assets Purchase Agreement between Brandon and Abney, Abney agreed to indemnify, defend, and hold Brandon harmless from any actions or claims on account of products manufactured by Abney and its related corporations prior to the date of the sale, whether or not the product was sold subsequent to the date of the sale. It appears that Abney has since been dissolved. Nevertheless, a representative of Abney has been notified of the pendency of these actions and demand has been made that it assume the defense of these actions. Because Brandon did not manufacture asbestos-containing products, and because it does not believe that it was the legal successor to, or otherwise responsible for obligations of, Abney with respect to products manufactured by Abney, it believes it has strong defenses to the claims that have been asserted against it. In some instances, plaintiffs have voluntarily dismissed claims against it, while in others it has entered into what it considers to be reasonable settlements. As of July 22, 2005, Brandon has resolved, by means of settlement or dismissal, 7,077 claims for a total of $152,499. Brandon’s insurance carriers initially agreed to pay 88.2% of the total indemnification and defense costs related to these proceedings, subject to the standard reservation of rights. The remaining 11.8% of the costs had been borne directly by Brandon. During 2004, Brandon’s insurance carriers agreed to cover 100% of indemnification and defense costs, subject to policy limits and the standard reservation of rights, and to reimburse Brandon for all indemnity and defense costs paid directly by Brandon related to these proceedings.

Mount Vernon

Vernon many years prior to this acquisition. Mount Vernon is contractually obligated to indemnify the Company against any liability arising out of such products. The Company denies any liability for products sold by Mount Vernon prior to the acquisition of the Mount Vernon assets. Pursuant to its contractual indemnification obligations, Mount Vernon has assumed the defense of these claims. On this basis, the Company has successfully moved for dismissal in a number of actions.

While the Company does not believe, based on currently available information and for the reasons stated above, that a meaningful estimate of a range of possible loss can be made with respect to such claims, based on its understanding of the insurance policies available, how settlement amounts have been allocated to various policies, its recent settlement experience, the absence of any judgments against the Company or Brandon, the ratio of paper mill claims to total claims filed, and the defenses available, the Company currently does not anticipate any material liability relating to the resolution of the aforementioned pending proceedings in excess of existing insurance limits. Consequently, the Company currently does not anticipate, based on currently available information, that the ultimate resolution of the aforementioned proceedings will have a material adverse effect on the financial position, results of operations or cash flows of the Company. Although the Company cannot predict the number and timing of future claims, based on the foregoing factors and the trends in claims against it to date, the Company does not anticipate that additional claims likely to be filed against it in the future will have a material adverse effect on its financial position, results of operations or cash flows. However, the Company is aware that litigation is inherently uncertain, especially when the outcome is dependent primarily on determinations of factual matters to be made by juries. The Company is also aware that numerous other defendants in asbestos cases, as well as others who claim to have knowledge and expertise on the subject, have found it difficult to anticipate the outcome of asbestos litigation, the volume of future asbestos claims and the anticipated settlement values of those claims. For these reasons, there can be no assurance that the foregoing conclusions will not change.

Legislation has been introduced in the United States Senate that is intended to address asbestos litigation by creating a privately funded trust to provide compensation to persons injured as the result of exposure to asbestos. The FAIRNESS IN ASBESTOS INJURY RESOLUTION ACT OF 2005 was introduced on April 19, 2005 and approved by the Senate’s Judiciary Committee on May 26, 2005. If enacted into law, the Company would be required to make payments of up to $500,000 per year for up to 30 years to the privately funded, publicly administered trust fund. The payments would not be covered by any of the Company’s insurance policies. The proposed legislation remains subject to negotiation and modification in the full Senate. The Company cannot predict whether the proposed legislation will ultimately be enacted into law.

11. Restructuring

The Company has restructuring accruals for cost reduction initiatives that were part of an effort to match manufacturing capacity to global demand for the Company’s products.

Pursuant to restructuring initiatives announced in January 2003, changes in restructuring accruals during the first six months of each year were as follows:


(in thousands)	January 1, 2005		Payments			Currency translation/other			June 30, 2005

Termination costs	$	6,270	$	(2,234	)		$(1,974	)		$2,062
Other restructuring costs		646		(398	)		(90	)		158

Total	$	6,916	$	(2,632	)		$(2,064	)		$2,220


(in thousands)	January 1, 2004		Additional charges		Payments			Currency translation/other		June 30, 2004

Termination costs	$	4,374	$	32,144	$	(10,730	)		$31	$	25,819
Other restructuring costs		837		912		(1,086	)		143		806

Total	$	5,211	$	33,056	$	(11,816	)		$174	$	26,625

Pursuant to restructuring initiatives announced prior to 2003, changes in restructuring accruals during the first six months of each year were as follows:


(in thousands)	January 1, 2005		Payments			Currency translation/other			June 30, 2005

Termination costs	$	1,781		$(470	)		$(29	)	$	1,282
Lease obligations		1,651		(336	)		(179	)		1,136

Total	$	3,432		$(806	)		$(208	)		$2,418


(in thousands)	January 1, 2004		Payments			Currency translation/other			June 30, 2004

Termination costs	$	2,677	$	(670	)		$143		$	2,150
Plant rationalization costs		155		—			(155	)		—
Lease obligations		1,988		(328	)		(48	)		1,612

Total	$	4,820	$	(998	)		$(60	)	$	3,762

The Company expects that the restructuring accruals remaining at December 31, 2005 will be approximately $1.0 million, which will result in cash payments of approximately $0.5 million in 2006, $0.4 million in 2007, and $0.1 million thereafter.

12. Stock Options

The Company has stock option plans for key employees. For options issued prior to 2003, the Company accounted for non-cash stock-based compensation in accordance with Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees” (APB 25), and its related interpretations, which state that no compensation expense is recognized for stock options that are granted with an exercise price equal to or above the estimated fair value of the Company’s common stock on the grant date. Option exercise prices were equal to and were not permitted to be less than the market value on the date of grant. Accordingly, no compensation cost was recognized as a result of stock options granted.

In accordance with the prospective approach described in Financial Accounting Standard No. 148, “Accounting for Stock-Based Compensation, an Amendment of FAS No. 123” (FAS No. 148), the Company will record compensation expense for the fair value of any stock options granted after December 31, 2002. However, no options have been granted after December 31, 2002. The expense for any new stock options will be recorded over the vesting period of the options, normally five years.

The Company has adopted the disclosure requirements of Financial Accounting Standard No. 123, “Accounting for Stock-Based Compensation” (FAS No. 123) and FAS No. 148 with respect to pro forma disclosure of compensation expense for options issued prior to January 1, 2003. For purposes of the pro forma disclosures, the fair value of each option grant was estimated on the grant date using the Black-Scholes option-pricing model. Had the Company recorded compensation expense for the fair value of stock options granted prior to January 1, 2003, net income and earnings per share would have been affected as indicated by the pro forma amounts below.


	Three Months Ended June 30,					Six Months Ended June 30,
(in thousands, except per share amounts)	2005		2004			2005		2004

Pro forma stock-based employee compensation cost, net of taxes	$	368	$	477		$	736	$	953

Net income/(loss), as reported	$	20,351	$	(15,418	)	$	39,260	$	(12,125	)
Net income/(loss), pro forma		19,983		(15,895	)		38,524		(13,078	)

Basic earnings/(loss) per share, as reported	$	0.64	$	(0.47	)	$	1.24	$	(0.36	)
Basic earnings/(loss) per share, pro forma		0.63		(0.48	)		1.22		(0.39	)

Diluted earnings/(loss) per share, as reported	$	0.63	$	(0.47	)	$	1.22	$	(0.36	)
Diluted earnings/(loss) per share, pro forma		0.62		(0.48	)		1.20		(0.39	)

As described in Note 14, beginning January 1, 2006, the Company will be required to record compensation expense for unvested options that were granted prior to 2003.

13. Pensions and Other Benefits

The Company sponsors defined benefit pension plans in various countries. The amount of contributions to the plans is based on several factors including the funding rules in each country. The expected pension plan contributions for 2005 include $10.0 million for the United States plan and $7.2 million for plans outside the United States. The Company also provides certain medical, dental and life insurance benefits (“Other Benefits”) for retired United States employees that meet program qualifications. The Company currently funds this plan as claims are paid.

The components of net periodic benefit cost for the three and six months ended June 30, 2005 and 2004 are below:


	Pension Plans						Other Benefits						Pension Plans						Other Benefits
	Three months ended June 30,												Six months ended June 30,
(in thousands)	2005			2004			2005			2004			2005			2004			2005			2004

Service cost	$	1,735		$	1,914		$	1,221		$	788		$	3,470		$	3,828		$	2,016		$	1,576
Interest cost		4,652			4,306			2,474			1,812			9,303			8,612			4,296			3,624
Expected return on plan assets		(4,245	)		(3,459	)		—			—			(8,491	)		(6,918	)		—			—
Amortization of prior service cost		257			274			(236	)		(237	)		515			548			(473	)		(474	)
Amortization of net actuarial costs		1,355			1,374			1,417			785			2,709			2,748			2,211			1,570
Amortization of transition assets		6			(14	)		—			—			13			(28	)		—			—

Net periodic benefit costs	$	3,760		$	4,395		$	4,875		$	3,148		$	7,519		$	8,790		$	8,050		$	6,296

In May 2004, the Financial Accounting Standards Board (FASB) issued Staff Position No. FSP 106-2, “Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003 (the “Act”).” The Act introduces a prescription drug benefit under Medicare and also provides that a non-taxable subsidy will be paid to sponsors of postretirement benefit plans. The Company adopted FSP 106-2 prospectively from July 1, 2004, and performed a remeasurement of its plan assets and obligations.

14. Recent Accounting Pronouncements

In November 2004, the FASB issued FAS No. 151, “Inventory Costs, an amendment of ARB No. 43, Chapter 4.” This Standard requires that items such as idle facility expense and excess spoilage be recognized as current period charges. Under ARB No. 43, such costs were considered inventoriable costs unless they were considered so abnormal as to require immediate expensing. The Company is required to adopt the Standard on January 1, 2006 and does not expect the adoption to have a material effect on its financial statements.

In December 2004, the FASB issued FAS No. 153, “Exchanges of Nonmonetary Assets, an amendment of APB Opinion No. 29.” This Standard modifies the accounting for nonmonetary exchanges of similar productive assets. The Company is required to adopt the Standard on July 1, 2005 and does not expect the adoption to have a material effect on its financial statements.

In December 2004, the FASB issued FAS No. 123 (Revised) “Share-Based Payment” (FAS No. 123R). This Standard establishes accounting guidelines for transactions in which an entity exchanges its equity instruments for goods or services. The Standard focuses primarily on accounting for transactions in which an entity obtains employee services in share-based payment transactions. In April 2005, the Securities and Exchange Commission amended Regulation S-X to amend the date for compliance with FAS No. 123R, “Share-Based Payment” to fiscal years beginning on or after June 15, 2005. The Company is required to adopt the provisions of this Standard on January 1, 2006. The Company expects that the adoption of this Standard will result in additional compensation expense for unvested options that were granted prior to 2003 of approximately $1.7 million in 2006, $0.9 million in 2007, and $0.2 million per year from 2008 to 2017.

In May 2005, the FASB issued Statement of Financial Accounting Standard No. 154, Accounting Changes and Error Corrections — a replacement of APB Opinion No. 20 and FAS Statement No. 3. This Standard requires retrospective application to prior periods’ financial statements of changes in accounting principle, unless it is impracticable to determine either the period-specific effects or the cumulative effect of the change. This Standard also requires that retrospective application of a change in accounting principle be limited to the direct effects of the change. Indirect effects of a change in accounting principle, such as a change in nondiscretionary profit-sharing payments resulting from an accounting change, should be recognized in the period of the accounting change. In addition, this Standard requires that a change in depreciation, amortization, or depletion method for long-lived, nonfinancial assets be accounted for as a change in accounting estimate effected by a change in accounting principle. The Company is required to adopt the Standard on December 15, 2005 and does not expect the adoption to have a material effect on its financial statements.

Item 2. Management’s Discussion and Analysis
of Financial Condition and Results of Operations

For the Three and Six Months Ended June 30, 2005

The following discussion should be read in conjunction with the accompanying Consolidated Financial Statements and Notes thereto.

Financial Review
Critical Accounting Policies and Assumptions

The Company’s discussion and analysis of its financial condition and results of operation are based on the Company’s consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP). The preparation of these financial statements requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities.

The Company records sales when persuasive evidence of an arrangement exists, delivery has occurred, the selling price is fixed and collectibility is reasonably assured. The timing of revenue recognition is dependent upon the contractual arrangement between the Company and its customers. These arrangements, which may include provisions for transfer of title and guarantees of workmanship, are specific to each customer. Sales contracts in the Albany Door Systems segment may include product and installation services. For these sales, the Company applies the provisions of EITF 00-21, “Revenue Arrangements with Multiple Deliverables”. The Company’s contracts that include product and installation services generally do not qualify as separate units of accounting and, accordingly, revenue for the entire contract value is recognized upon completion of installation services. The Company limits the concentration of credit risk in receivables by closely monitoring credit and collection policies. The Company records allowances for sales returns as a deduction in the computation of net sales. Such provisions are recorded on the basis of written communication with customers and/or historical experience.

The Company maintains allowances for doubtful accounts for estimated losses resulting from the inability of its customers to make required payments. If the financial condition of the Company’s customers were to deteriorate, resulting in an impairment of their ability to make payments, additional allowances may be required.

The Company has interest rate swap agreements that fix the rate of interest on $100 million of the Company’s debt. The Company has determined that the swaps qualify for hedge accounting in accordance with GAAP and, accordingly, changes in the fair value of these swaps are recorded in shareholders’ equity in the caption, “Derivative valuation adjustment”. The interest rate swap agreements will expire in August 2005. Future events, such as a change in the Company’s underlying debt arrangements, could require that the Company record changes in fair value in earnings. The Company values these swaps by estimating the cost of entering into one or more inverse swap transactions that would neutralize the original transactions. As of June 30, 2005, the pretax cost to neutralize the original swap transactions would have been approximately $0.4 million.

Goodwill and other long-lived assets are reviewed for impairment whenever events such as significant changes in the business climate, plant closures, changes in product offerings, or other circumstances indicate that the carrying amount may not be recoverable. The Company performs a test for goodwill impairment at least annually, in the second quarter of each year. As a result of the impairment assessment in the second quarter of 2005, no impairment provision was required. The determination of whether these assets are impaired involves significant judgments based on short and long-term projections of future performance. Changes in strategy and/or market conditions may result in adjustments to recorded asset balances.

The Company has investments in other companies that are accounted for under either the cost method, or equity method of accounting. The investment accounted for under the cost method was included in Other assets as of December 31, 2003. In the first quarter of 2004, the Company determined that investment to be impaired and, accordingly, recorded a charge of $4 million in Other expense, net, representing the full amount of the investment. Investments accounted for under the equity method are included in Investments in associated companies. The Company performs regular reviews of

the financial condition of the investees to determine if its investment is impaired. If the financial condition of the investees were to no longer support their valuations, the Company would record an impairment provision.

The Company has pension and postretirement benefit costs and liabilities that are developed from actuarial valuations. Inherent in these valuations are key assumptions, including discount rates and expected return on plan assets, which are updated on an annual basis. The Company is required to consider current market conditions, including changes in interest rates, in making these assumptions. Changes in the related pension and postretirement benefit costs or credits may occur in the future due to changes in the assumptions. The amount of annual pension plan funding and annual expense is subject to many variables, including the investment return on pension plan assets and interest rates. Weakness in investment returns and low interest rates could result in the Company making equal or greater pension plan contributions in future years, as compared to previous years. Including anticipated contributions for all pension plans, the Company has classified $17.2 million of its accrued pension liability as a current liability at June 30, 2005.

The Company records deferred income tax assets and liabilities for the tax consequences of differences between financial statement and tax bases of existing assets and liabilities. A tax valuation allowance is established, as needed, to reduce net deferred tax assets to the amount expected to be realized. In the event it becomes more likely than not that some or all of the deferred tax asset allowances will not be needed, the valuation allowance will be adjusted.

The Company has a trade accounts receivable program whereby it sells, without recourse, certain North American accounts receivable to a qualified special purpose entity (QSPE), as defined under Financial Accounting Standard No. 140 “Accounting for Transfers and Servicing of Financial Assets and Extinguishment of Liabilities” (FAS No. 140). The QSPE is a wholly owned subsidiary of the Company and, in accordance with FAS No. 140, its financial statements are not consolidated with the financial statements of the Company. The securitization program can be terminated at any time, with thirty days notice, by the Company or the unrelated third party. If the securitization program were terminated, the Company would not be required to repay cash received from the sale of accounts receivable, but no additional receivables would be sold under the program. Accounts receivable would increase as new sales were made, and the note receivable would decrease as the sold accounts receivable were collected. The Company might need to borrow from its existing credit facilities or use existing cash to fund operations until cash flow from accounts receivable returned to normal levels.

The unconsolidated subsidiary receives cash from an unrelated third party in exchange for an undivided ownership interest in the accounts receivable. As of June 30, 2005, the unconsolidated subsidiary had assets of $21.1 million consisting primarily of $64.7 million of accounts receivables sold to it by the Company, net of a $42.4 million interest sold to the unrelated third party, and an allowance for doubtful accounts. As of June 30, 2005, the liabilities of the unconsolidated subsidiary were $19.9 million consisting principally of the note payable to the Company, and equity was $1.2 million.

The Company has contingent liabilities for litigation, claims and assessments that result from the ordinary course of business. These matters are more fully described in Note 10 of this Form 10-Q.

Overview

The Company is engaged in three business segments: Engineered Fabrics, Albany Door Systems and Applied Technologies.

The Company’s largest segment is Engineered Fabrics, which includes paper machine clothing and process belts (PMC), which are technologically sophisticated consumable products designed, manufactured and marketed for each section of the paper machine. The design and material composition of clothing and belts can have a considerable effect on the quality of paper products produced and the efficiency of paper machines on which they are used. Paper machine clothing and belts have finite lives and must be replaced on a regular basis. The Company expends considerable effort on research and development to maintain what it believes to be its position as the technology leader in the marketplace, and to continually improve the production processes and deliver increased value to customers. The Company’s operations are strategically located in the major paper-producing regions of the world.

Albany Door Systems produces and services high-performance doors, which are primarily marketed to industrial and commercial enterprises requiring interior or external doors that either involve frequent openings or temperature or environmental contrasts on the two areas separated by the doors. High-performance doors open and close very rapidly, and may utilize electrical systems that assure automatic opening and closing under circumstances desired by customers. Although the Company’s high-performance doors are marketed globally, its largest manufacturing operations are in North America and Europe.

The Applied Technologies segment of the Company is comprised of a wide variety of products, including fabrics, wires and belting products for the nonwovens and pulp industries (Engineered Products), specialty materials and composite structures for aircraft and other applications (Techniweave), specialty filtration products for wet and dry applications (Industrial Process Technologies), industrial insulation products (High Performance Materials), and Primaloft ® patented synthetic down for the home furnishings and outerwear markets. Although these products do not represent a large portion of total sales, they do offer the opportunity for growth as new markets are developed.

Industry Trends

The Engineered Fabrics segment has experienced significant change since 1999 as consolidation and restructuring impacted the global paper and paperboard industry and reduced the number of major paper machine clothing competitors from eight to four. During the last four years, this consolidation has resulted in a reduction of capacity in the paper machine clothing industry. Albany International is the paper machine clothing market leader, with about 30% market share, as compared to about 19% for the next largest competitor.

As part of the Company’s long-term strategy to provide value to customers and to reduce costs to improve returns to shareholders, the Company has rationalized production capacity by closing and consolidating manufacturing facilities in North America and Europe, while increasing its presence in Asia. These actions enabled the Company to lower costs and focus resources in regions where the Company anticipates significant growth.

Implementing capacity reduction and consolidation involves risks such as employee work stoppages, slowdowns or strikes, which can threaten uninterrupted production, maintenance of high product quality and the meeting of customers’ delivery deadlines. Increases in output in remaining manufacturing operations can likewise impose stress on these remaining facilities as they undertake the manufacture of a greater volume and, in some cases, greater variety of products. Competitors can be quick to attempt to exploit these situations. The Company considers these risks and plans each step of the process carefully, taking such steps as it can to address them in advance of any announcement of a planned or proposed plant closure or consolidation. The Company works to reassure customers who could be affected by any such matters that their requirements will continue to be met. The Company uses experience gained during previous consolidation initiatives in order to improve its processes and minimize these risks.

Similarly, the Company's papermaking customers have also gone through an extended period of consolidation and rationalization, which has in turn led to the reduction of their capacity in some markets, offset by additions of new, more efficient papermaking facilities in other markets, especially Asia. This appears to have had the effect of shutting down many older, inefficient paper machines, especially in North America, and reducing the overall number of global positions on paper machines where the Company's products could be used. Consolidation and rationalization in the paper industry tends to be cyclical. During the five-year period ending in 2004, it is estimated that approximately 4% of the world's paper machines were shut down. Such consolidation and rationalization can have a negative effect on net sales in this segment. The North American paper industry, while still the largest regional producer of paper, is characterized by an older installed base of paper machines. Accordingly, the potential impact on demand from the shut down of paper machines may be greater in North America than in other regions of the world.

Technological advances in Engineered Fabrics, while contributing to the papermaking efficiency of customers, have in some cases lengthened the useful life of the Company’s products and reduced the number of pieces required to produce the same volume of paper. While the Company is often able to charge higher prices for its products as a result of these

improvements, increased prices may not always be sufficient to offset completely a decrease in the number of fabrics sold.

Although Engineered Fabrics sales were higher in the first two quarters of 2005, after adjusting for currency translation effects, the Company’s net sales of Engineered Fabrics decreased in each of the three previous fiscal years. The trend toward a decrease in the ratio of PMC consumed to paper produced and the recent period of consolidation and rationalization may be significant contributors to the decline in sales for 2002, 2003 and 2004. The Company’s strategy for dealing with these trends is to continue to focus on providing solutions for customers through new products and services, improving the Company’s product mix and price structure, while at the same time identifying additional cost-saving opportunities.

Challenges, Risks and Opportunities

The Engineered Fabrics segment of the business is very competitive. While some competitors tend to compete more on the basis of price, and others attempt to compete more on the basis of technology, both are significant competitive factors in the industry. The Company’s strategy for addressing competition is to focus on continuous improvement in the technical performance of its products and services that deliver greater value to customers than the offerings of competitors. During the past three years, the Company has spent an average of 3% of its consolidated net sales on research expenses, and expects to spend similar amounts in future periods. Failure to maintain or increase the product and service value delivered to customers in future periods could have a material impact on sales in this segment.

Some competitors in this segment have the ability to bundle sales of PMC with other papermaking equipment. They are thus able to market fabrics and other equipment together, and to condition purchase incentives on the purchase of both PMC and other papermaking equipment. This effectively results in additional discounts in their paper machine clothing.

The basic papermaking process, while it has undergone dramatic increases in efficiency and speed, has always relied on paper machine clothing. In the event that a paper machine builder or other person were able to develop a commercially viable manner of paper manufacture that did not require paper machine clothing, sales of the Company’s products in this segment could be expected to decline significantly. As paper machines currently represent significant investments of capital, the Company does not believe that a commercially feasible substitute technology that does not employ PMC is likely to be developed and incorporated into the paper production process by paper manufacturers in the foreseeable future. Even if substitute technology were developed, it would likely take more than a decade for paper producers to change all of their paper machines. Accordingly, the prospects for continued demand of PMC appear excellent.

Albany Door Systems derives most of its revenue from the sale of high-performance doors. The purchase of these doors is normally a capital expenditure item for customers and, as such, market opportunities tend to fluctuate with industrial capital spending. The majority of the segment’s revenues are derived from sales and manufacturing outside of the United States, which can cause the reported financial results to be more sensitive to changes in currency rates than the other segments of the Company.

The Applied Technologies segment has experienced significant growth in net sales during the last two years and a half, due to the introduction of new products and growth in demand and application of previously existing products. While opportunities for continued growth remain excellent, there can be no assurances that the growth in sales enjoyed during the last two and a half years will continue.

Foreign Currency

Albany International operates in many geographic regions of the world and has more than half of its business in countries outside the United States. A substantial portion of the Company’s sales are denominated in euros or other currencies. In some locations, the profitability of transactions is affected by the fact that sales are denominated in a currency different from the currency in which the costs to manufacture and distribute the products are denominated. As a result, changes in

the relative values of U.S. dollars, euros and other currencies affect revenues and profits as the results are translated into U.S. dollars in the consolidated financial statements.

From time to time, the Company enters into foreign currency or other derivative contracts in order to enhance cash flows or to mitigate volatility in the financial statements that can be caused by changes in currency exchange rates.

Results of Operations:

Total Company – three months ended June 30, 2005

Net sales were $247.4 million for the three months ended June 30, 2005 as compared to $227.2 million for the same period of 2004. Changes in currency translation rates had the effect of increasing net sales by $8.9 million. Excluding the effect of changes in currency translation rates, net sales increased 5.0% as compared to the same period last year.

Customers in the paper and paperboard markets reported mixed results geographically, which were further complicated by production disruptions in Finland during the quarter. In spite of these varied market conditions, sales increased in the Engineered Fabrics segment.

Overall market conditions in the Albany Door Systems and Applied Technologies segments were also mixed, with slow economic growth affecting the Company’s European-based customers. As compared to the second quarter of last year, sales increased in both segments.

The following table presents 2005 and 2004 net sales by segment and the effect of changes in currency translation rates and reflects the segment changes identified above:


	Three months ended June 30
(in thousands)	2005		2004		Increase in 2005 sales due to changes in currency translation rates		Percent change			Percent change Excluding currency rate effect

Engineered Fabrics	$	187,116	$	172,292		$6,660		8.6	%		4.7	%
Albany Door Systems		27,656		25,662		1,026		7.8	%		3.8	%
Applied Technologies		32,634		29,255		1,247		11.6	%		7.3	%

Consolidated total	$	247,406	$	227,209		$8,933		8.9	%		5.0	%

During the first quarter of 2005, the Company revised certain components of its operating segments to be consistent with its new internal financial reporting and management structure and to comply with Financial Accounting Standards No. 131. The Company’s Engineered Products business line is now included in the Applied Technologies segment; in previous financial reports, this business line was included in the Engineered Fabrics segment. Certain activities previously included in the Applied Technologies segment have been reclassified to the Engineered Fabrics segment.

The following table presents the impact on net sales and resulting from the revision to components of the operating segments:


	Three months ended June 30, 2004							Six months ended June 30, 2004
(in thousands)	As reported		Segment change			As restated		As reported		Segment change			As restated

Engineered Fabrics	$	182,680	$	(10,388	)	$	172,292	$	371,159	$	(22,799	)	$	348,360
Albany Door Systems		25,662		—			25,662		53,494		—			53,494
Applied Technologies		18,867		10,388			29,255		33,862		22,799			56,661

Total	$	227,209	$	—		$	227,209	$	458,515	$	—		$	458,515

Gross profit was 40.9 percent of net sales in the second quarter of 2005, compared to 38.8 percent in the second quarter of 2004. The increase in gross profit as a percentage of net sales is due principally to higher net sales and the benefits resulting from the completed cost reduction initiatives.

Selling, technical, general, and research expenses increased 3.7 percent compared to the same period last year and increased 0.5 percent excluding the effect of changes in currency translation rates.

Operating income/loss was income of $32.0 million in the second quarter of 2005, compared to a loss of $9.6 million in the second quarter of 2004. Operating income/loss for the second quarter of 2004 was reduced by restructuring charges of $31.1 million. The charges were part of a restructuring program announced in January 2003 that was part of a continuing effort to match manufacturing capacity to the global demand for paper machine clothing and included $4.7 million in equipment write-offs and $26.4 million in termination benefits and other costs.

Following is a table of operating income and restructuring charges by segment:


	Three Months Ended June 30,						Six Months Ended June 30,
(in thousands)	2005			2004			2005			2004

Operating Income/(Loss)
Engineered Fabrics	$	42,424		$	4,588		$	85,095		$	32,795
Albany Door Systems		623			166			2,389			214
Applied Technologies		5,661			3,248			10,350			5,394
Research expense		(7,114	)		(6,721	)		(14,214	)		(13,921	)
Unallocated expenses		(9,558	)		(10,876	)		(21,790	)		(21,044	)

Operating income/(loss) before reconciling items		32,036			(9,595	)		61,830			3,438

Reconciling items:
Interest expense, net		(3,125	)		(3,886	)		(6,814	)		(7,540	)
Other expense, net		(263	)		(2,340	)		(1,581	)		(8,127	)

Consolidated income/(loss) before income taxes	$	28,648		$	(15,821	)	$	53,435		$	(12,229	)


Restructuring Costs by Segment
Engineered Fabrics	$	—		$	29,457		$	—		$	39,482
Albany Door Systems		—			268			—			268
Applied Technologies		—			1,208			—			2,776
Corporate and other		—			142			—			142

Consolidated total	$	—		$	31,075		$	—		$	42,668

Research expenses increased 5.8% as compared to the second quarter of 2004, principally due to higher project costs. Unallocated expenses, which consist primarily of corporate headquarters expenses, decreased from $10.9 million in the second quarter of 2004 to $9.6 million in the second quarter of 2005, principally due to lower unallocated costs for certain benefit programs.

Other expense, net, was $0.3 million for the quarter, compared to $2.3 million for the second quarter of 2004. The change is principally due to foreign currency revaluation gains on short-term intercompany balances in 2005.

The effective income tax rate for the second quarter of 2005 was 30%. In the second quarter of 2004, the Company recorded an income tax valuation allowance of $4.6 million (which reduced earnings $0.14 per share) related to a tax loss carryforward generated by restructuring activities. The Company expects its income tax rate for the second half of 2005, before any discrete items, will not exceed 30%.

Net income per share was $0.64 for the second quarter of 2005, compared to a loss of $0.47 for the same period of 2004. Net loss per share for the second quarter of 2004 included restructuring charges of $0.66 and a tax valuation allowance of $0.14. The higher net income per share in 2005 also reflects increases in net sales and gross profit as a percentage of sales. The paper and paperboard production disruption in Finland reduced earnings in the second quarter of 2005 by an estimated $0.06 per share.

Total Company – six months ended June 30, 2005

Net sales were $488.5 million for the six months ended June 30, 2005 as compared to $458.5 million for the same period of 2004. Changes in currency translation rates had the effect of increasing net sales by $16.6 million. Excluding the effect of changes in currency translation rates, net sales increased 2.9% as compared to the same period last year.


	Three months ended June 30
(in thousands)	2005		2004		Increase in 2005 sales due to changes in currency translation rates		Percent change			Percent change Excluding currency rate effect

Engineered Fabrics	$	369,462	$	348,360		$12,352		6.1	%		2.5	%
Albany Door Systems		56,982		53,494		2,290		6.5	%		2.2	%
Applied Technologies		62,026		56,661		1,945		9.5	%		6.0	%

Consolidated total	$	488,470	$	458,515		$16,587		6.5	%		2.9	%

For the first six months of 2005, gross profit as a percentage of net sales was 40.8 percent, compared to 39.2 percent for the first six months of last year. The increase is due principally to higher net sales and the benefits resulting from the completed cost reduction initiatives.

Selling, technical, general, and research expenses increased 2.9 percent compared to the same period last year but decreased 0.2 percent excluding the effect of changes in currency translation rates.

Operating income was $61.8 million in the first six months of 2005, compared to a $3.4 million for the same period of 2004. Operating income for the first six months of 2004 was reduced by restructuring charges of $42.7 million. The charges included $10.0 million in equipment write-offs and $32.7 million in termination benefits and other costs.

Research expenses increased 2.1% as compared to the first six months of 2004, but increased only 0.3% excluding the effect of changes in currency translation rates. Unallocated expenses increased from $21.0 million in the first six months of 2004 to $21.8 million in the same period of 2005, principally due to new incentive programs.

Other expense, net, decreased from $8.1 million for the first six months of 2004, to $1.6 million for the same period of 2005. The decrease is due principally to an impairment loss of $4.0 million in 2004 that represented the full value of the Company’s investment in an unaffiliated company and foreign currency revaluation gains on short-term intercompany balances in 2005.

Income tax expense includes, in both years, the benefit of resolving certain income tax matters that decreased income tax expense by $1.4 million in 2005 and $0.9 million in 2004. Additionally, income tax expense for the first six months of 2004 included the $4.6 million valuation allowance.

Net income was $1.24 per share, for the first six months of 2005, compared to a loss of $0.36 per share for the same period of 2004. The increase in 2005 is principally due to charges in 2004 for restructuring, the tax valuation allowance and the investment impairment, as well as higher sales and margins in 2005.

Engineered Fabrics Segment – three months ended June 30, 2005

Engineered Fabrics segment net sales for the three months ended June 30, 2005, as compared to the same period in 2004 were 8.6% higher. Excluding the effect of changes in currency translation rates, net sales increased 4.7% as compared to the same period of last year. Net sales were positively affected by strong demand in North America, South America and Asia.

The increase in net sales was achieved in spite of slow economic conditions in Europe and the seven-week interruption of paper and paperboard production in Finland. Published industry reports estimate the lost paper and paperboard output from the interruption at 1.7 million tons. The Company estimates that net sales lost by the Company due to the paper and paperboard production disruption in Finland reduced earnings in the second quarter of 2005 by $0.06 per share. The Company does not expect the sales lost during the second quarter to be recovered as supply lines normalize in the third and fourth quarters.

Gross profit as a percentage of net sales for the entire Engineered Fabrics segment was 43.7% for the second quarter of 2005 compared to 42.2% for the same period of 2004. The increase is principally due to higher sales volume and a lower cost structure, which reflects the success of cost reduction initiatives. Operating income increased to $42.4 million, compared to $4.6 million for the second quarter of 2004. The increase is principally due to restructuring charges of $29.5 million in the second quarter of 2004, the higher sales volume, and the benefits resulting from cost reduction initiatives.

Engineered Fabrics Segment – six months ended June 30, 2005

Engineered Fabrics segment net sales for the six months ended June 30, 2005, as compared to the same period in 2004 were 6.1% higher. Excluding the effect of changes in currency translation rates, net sales increased 2.5% as compared to the same period of last year.

Compared to the first six months of 2004, net sales in this segment were positively affected by strong demand in North America, South America and Asia, while sales were lower in Europe.

Gross profit as a percentage of net sales for the entire Engineered Fabrics segment was 44.0% for the first six months of 2005 compared to 42.8% for the same period of 2004. The increase is principally due to higher

sales volume and a lower cost structure. Operating income increased to $85.1 million compared to $32.8 million for the same period of 2004. The increase is principally due to restructuring charges of $39.5 million in 2004, the higher sales volume, and the benefits resulting from cost reduction initiatives.

Albany Door Systems Segment – three months ended June 30, 2005

Albany Door Systems segment net sales for the three months ended June 30, 2005, as compared to the same period in 2004, were 7.8% higher. Excluding the effect of changes in currency translation rates, net sales were 3.8% higher. Weak demand and price pressure in Germany was offset by improving demand in other regions due to new product introductions, improved sales channel management, and increased service and after-market sales.

Gross profit as a percentage of net sales was 32.3% for the second quarter of 2005 compared to 32.2% for the same period of 2004. Operating income increased to $0.6 million compared to $0.2 million for the second quarter of 2004. The sales increase, especially in North America, combined with improved efficiencies in all Door Systems operations, contributed to improved earnings.

Albany Door Systems Segment – six months ended June 30, 2005

Albany Door Systems segment net sales for the six months ended June 30, 2005, as compared to the same period in 2004, were 6.5% higher. Excluding the effect of changes in currency translation rates, net sales were 2.2% higher.

Gross profit as a percentage of net sales was 33.7% for the first six months of 2005 compared to 31.6% for the same period of 2004. Operating income increased to $2.4 million compared to $0.2 million for the first six months of 2004. The increase is due principally to higher sales and efficiency gains.

Applied Technologies Segment – three months ended June 30, 2005

Applied Technologies segment net sales for the three months ended June 30, 2005, as compared to the same period in 2004, were 11.6% higher. Excluding the effect of changes in currency translation rates, net sales were 7.3% higher than the same period of 2004. Nearly all product lines within the segment reported increased sales.

Gross profit as a percentage of net sales was 36.4% for the second quarter of 2005 compared to 34.1% for the same period of 2004. Operating income increased to $5.7 million compared to $3.2 million for the second quarter of 2004. Focus on growing markets, sales channel improvements, close cooperation with original equipment manufacturers, and successful new product introductions contributed to the substantial increase in sales and earnings.

Applied Technologies Segment – six months ended June 30, 2005

Applied Technologies segment net sales for the six months ended June 30, 2005, as compared to the same period in 2004, were 9.5% higher. Excluding the effect of changes in currency translation rates, net sales were 6.0% higher than the same period of 2004.

Gross profit as a percentage of net sales was 36.1% for the first six months of 2005 compared to 34.0% for the same period of 2004. Operating income increased to $10.4 million compared to $5.4 million for the first six months of 2004 principally due to higher sales.

Liquidity and Capital Resources:

The Company finances its business activities primarily with cash generated from operations, as well as with borrowings, primarily under its revolving credit agreement. Company subsidiaries outside of the United States may also maintain working capital lines with local banks.

Net cash provided by operating activities was $49.8 million for the first six months of 2005, compared to $51.4 million for the same period of 2004. The lower cash flow is due to an increase in inventories during 2005 and stronger cash flow from currency transactions in 2004, partially offset by stronger income in 2005. The increase in inventories reflects a stronger order backlog. Net cash provided by operating activities for the first six months of 2004 includes the cash receipt of $6.0 million in currency gains that were recorded in the income statement during 2003. In comparison to net income of $39.3 million for the first six months of 2005, the net loss of $12.1 million for the first six months of 2004 included the following non-cash items: $11.6 million for the write-off of equipment, an increase of $21.4 million in accrued restructuring costs, and a $4.0 million write-off of an investment.

Cash expenses for the relocation of equipment amounted to $0.9 million in the second quarter of 2005, compared to $0.8 million in the second quarter of 2004. The Company estimates that equipment relocation costs will amount to approximately $0.5 million for the last two quarters of 2005.

The Company has a program to sell a portion of its North American accounts receivable. This program is described in detail in Note 4 of Notes to Consolidated Financial Statements. This form of financing results in a lower current incremental cost of financing than the lowest rate on the Company’s revolving credit agreement, and it broadens the Company’s sources of financing. In exchange for the accounts receivable sold, the Company receives cash and a note. The note is subject to monthly fluctuation based on the amount of receivables sold and bears interest at variable rates. As of June 30, 2005, the interest rate was 3.81% per annum. As described above under “Critical Accounting Policies and Assumptions”, in the event that the receivables program were terminated, the Company would not be required to repay any amounts received, but would also not realize any cash proceeds from the collection of additional receivables sold under the program prior to termination. Accounts receivable as reflected in the Consolidated Balance Sheets would increase as new sales were made, and, after the QSPE’s obligations to the third party were satisfied, the note receivable would decrease as sold receivables were collected. These factors would result in a decrease in reported cash flow from operations beginning in the period of termination and continuing in subsequent periods until the sold receivables were collected. The Company might need to borrow from its existing credit facilities or use available cash to make up the difference in cash generated from accounts receivable until collections from new accounts not sold under the program begin to be received.

The Company anticipates that it will make a contribution of $10 million to its United States pension plan during the third quarter of 2005, in comparison to a contribution of $20 million in the third quarter of 2004.

Capital spending was $9.0 million during the second quarter and $18.5 million for the first six months of 2005. Full-year capital spending is expected to be approximately $45 million, as compared to full-year depreciation and amortization of $56 million. Anticipated capital expenditures are for replacement of equipment, upgrades for efficiency improvements and extension of asset lives, as well as to support safety and environmental

requirements and the expansion of capacity in furtherance of the Company’s business strategies. As with previous capital spending, the Company expects to fund future capital spending from cash from operations and existing credit facilities.

During the quarter, the Company purchased an additional 50,973 of its Class A Common Stock at an average price of $30.91 per share and remains authorized to purchase an additional 1,002,127 shares without further notice.

During 2000, the Company entered into interest rate swap agreements that effectively fixed the rate of interest on $200 million of debt at 7.17 percent. In June 2005, $100 million of the swap agreements expired, and the remaining $100 million will expire in August 2005. As a result of the swap agreements expiring, the effective rate of interest under the Company’s principal credit facility will return to variable rate debt with an interest rate of LIBOR plus 0.75 percent. As of June 30, 2005, $200 million remained outstanding under that credit facility.

The Company currently anticipates its consolidated tax rate in 2005 will not exceed 30% before any discrete items, although there can be no assurance that this will not change.

As discussed above under “Industry Trends”, the paper industry has undergone major consolidation and capacity rationalization in recent years. Although sales during for the first two quarters of 2005 have improved over the comparable periods of 2004, there can be no assurances that paper industry consolidation and rationalization is complete. If industry consolidation and rationalization continued, it could have a negative impact on net sales as well as on cash flow from operations. The Company will continue to focus on improving the performance of its products in order to increase market share and improve its product mix and price structure, while at the same time exploring additional cost-saving opportunities. In any event, although historical cash flows may not, for all of these reasons, necessarily be indicative of future cash flows, the Company expects to continue to be able to generate substantial cash from sales of its products and services in future periods.

For the three and six month periods ended June 30, 2005, dividends declared were $0.08 and $0.16 per share, respectively, compared with $0.07 and $0.14 per share for the same periods of 2004. Decisions with respect to whether a dividend will be paid, and the amount of the dividend, are made by the Board of Directors each quarter. To the extent the Board declares cash dividends in the future, the Company would expect to pay such dividends out of operating cash flow. Future cash dividends will be dependent on debt covenants and on the Board’s assessment of the Company’s ability to generate sufficient cash flows.

As of June 30, 2005, the Company had accrued restructuring liabilities of approximately $2.2 million for the cost reduction initiative announced in January 2003, and $2.4 million for restructuring programs initiated prior to 2003. The Company expects that the restructuring accruals remaining at December 31, 2005 will be approximately $1.0 million, which will result in cash payments of approximately $0.5 million in 2006, $0.4 million in 2007, and $0.1 million thereafter.

Outlook:

In the Engineered Fabrics segment, there are some early signs of slowing paper and paperboard demand in North America. However, other global paper and paperboard markets appear unchanged for the near term. Due to the Company’s strong order backlog and strategies for growth, management is optimistic about the next two quarters. The Company will continue to generate growth by concentrating on the areas under its control, including efficiency improvements and new products that deliver value for customers.

Albany Door Systems will continue to focus on growth by targeting new market segments with value-added products and with high-performance doors designed for specific applications. The Company expects continued growth in North America as distribution channels improve. In Europe and Asia, the Company expects some moderate improvement as it launches strategies for new products in growing markets.

Applied Technologies will benefit from new product development in several product lines. Increased sales, combined with the benefits of efficiency gains, should provide continued earnings growth in the second half.

In each segment, the Company had a good second quarter and first six months of 2005 because demand for the Company’s products and services was strong, and the Company continued to control costs and improve efficiencies. Increased costs resulting from higher energy prices will continue to impact operations, but are not expected to exceed the $12 million annual increase previously announced as anticipated.

For the remainder of 2005, management is cautiously optimistic about growth prospects. Growth strategies include the continued focus on important value drivers for customers, which improve their operations and increase their profitability.

Non-GAAP Measures

This Form 10-Q contains certain items that may be considered non-GAAP financial measures. Such measures are provided because management believes that, when presented together with the GAAP items to which they relate, they can provide additional useful information to investors regarding the registrant’s financial condition, results of operations and cash flows.

The effect of changes in currency translation rates is calculated by converting amounts reported in local currencies into U.S. dollars at the exchange rate of a prior period. That amount is then compared to the U.S. dollar amount reported in the current period.

Recent Accounting Pronouncements

In December 2004, the Financial Accounting Standards Board (FASB) issued FAS No. 123 (Revised) “Share-Based Payment” (FAS No. 123R). This Standard establishes accounting guidelines for transactions in which an entity exchanges its equity instruments for goods or services. The Standard focuses primarily on accounting for transactions in which an entity obtains employee services in share-based payment transactions. In April 2005, the Securities and Exchange Commission amended Regulation S-X to amend the date for compliance with FAS No. 123R, “Share-Based Payment” to fiscal years beginning on or after June 15, 2005. The Company is required to adopt the provisions of this Standard on January 1, 2006. The Company expects

that the adoption of this Standard will result in additional compensation expense for unvested options that were granted prior to 2003 of approximately $1.7 million in 2006, $0.9 million in 2007, and $0.2 million per year from 2008 to 2017.

Forward-looking statements

Forward-looking statements in this Form 10-Q, including statements about future economic conditions, energy costs, growth, sales and earnings, cash flows, derivatives, pricing, markets, new products, paper industry outlook, capital expenditures, tax rates, and depreciation and amortization are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements are based on current expectations and are subject to various risks and uncertainties, including, but not limited to, economic conditions affecting the paper industry and other risks and uncertainties set forth in the Company’s 2004 Annual Report to Shareholders and subsequent filings with the U.S. Securities and Exchange Commission.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

There has been no significant change in the Company's exposure to market risk during the first six months of 2005. For discussion of the Company’s exposure to market risk, refer to “Quantitative and Qualitative Disclosures About Market Risk” under Item 7A of form 10-K, which is included as an exhibit to this Form 10-Q.

Item 4. Controls and Procedures

(a)

Disclosure controls and procedures.

The principal executive officer and principal financial officer, based on their evaluation of disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this Quarterly Report on Form 10-Q, have concluded that the Company’s disclosure controls and procedures are effective for ensuring that information required to be disclosed in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Commission’s rules and forms. Disclosure controls and procedures, include, without limitation, controls and procedures designed to ensure that information required to be disclosed in filed or submitted reports is accumulated and communicated to the Company’s management, including its principal executive officer and principal financial officer as appropriate, to allow timely decisions regarding required disclosure.

(b)

Changes in internal control over financial reporting.

There were no changes in the Company’s internal control over financial reporting that occurred during the last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II – OTHER INFORMATION

Item 1. LEGAL PROCEEDINGS

Approximately 19,166 of the claims pending against Albany are filed in various counties in Mississippi, of which 10,424 such claims are included in only five proceedings.

Brandon Drying Fabrics, Inc.

Mount Vernon

In some of these cases, the Company is named both as a direct defendant and as the “successor in interest” to Mount Vernon Mills (“Mount Vernon”). The Company acquired certain assets from Mount Vernon in 1993. Certain plaintiffs allege injury caused by asbestos-containing products alleged to have been sold by Mount Vernon many years prior to this acquisition. Mount Vernon is contractually obligated to indemnify the Company against any liability arising out of such products. The Company denies any liability for products sold by Mount Vernon prior to the acquisition of the Mount Vernon assets. Pursuant to its contractual indemnification obligations, Mount Vernon has assumed the defense of these claims. On this basis, the Company has successfully moved for dismissal in a number of actions.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

In January 1998 and November 2004, the Board of Directors authorized the purchase of shares of Class A Common Stock, in the open market or otherwise, at such prices as management may from time to time consider advantageous. As of December 31, 2004, 1,053,100 shares were authorized to be purchased pursuant to this authorization. In May 2005, the Company announced that it had adopted a written trading plan under Rule 10b5-1 of the Securities Exchange Act of 1934 to facilitate the repurchase of its Class A Common Stock. During June 2005, the Company purchased 50,973 shares under the Rule 10b5-1 plan. The 10b-5 plan terminated on July 26, 2005, in accordance with its terms. Therefore, no additional shares may be purchased pursuant to that plan. However, under prior authorizations from the Board of Directors, management may purchase an additional 1,002,127 shares without further announcement.


Period	Total number of shares purchased		Average price paid		Total number of shares purchased as part of publicly announced plans or programs		Maximum number of shares that may yet be purchased under the plans or programs

June 1 to 30, 2005		50,973	$	30.91		50,973		0	(a)

(a)

No additional shares may be purchased under publicly announced plans or programs. However, management remains authorized to purchase an additional 1,002,127 shares without further announcement.

Item 3. Defaults Upon Senior Securities

None

Item 4. Submission of Matters to a Vote of Security Holders

At the annual meeting of shareholders held May 12, 2005, the only items subject to a vote of security holders were the election of nine directors and the approval of the Albany International Corp. 2005 Incentive Plan.

In the vote for the election of nine members of the Board of Directors of the Company, the number of votes cast for, and the number of votes withheld from, each of the nominees were as follows:


	Number of Votes For				Number of Votes Withheld				Broker Nonvotes
Nominee	Class A		Class B		Class A		Class B		Class A		Class B

Frank R. Schmeler		14,389,158		32,359,940		11,220,215		—		—		—
Thomas R. Beecher Jr.		13,108,985		32,359,940		12,500,388		—		—		—
Francis L. McKone		12,861,741		32,359,940		12,747,632		—		—		—
Joseph G. Morone		23,152,055		32,359,940		2,457,318		—		—		—
Christine L. Standish		12,548,039		32,359,940		13,061,334		—		—		—
Erland E. Kailbourne		22,598,504		32,359,940		3,010,869		—		—		—
John C. Standish		12,541,865		32,359,940		13,067,508		—		—		—
Juhani Pakkala		23,569,678		32,359,940		2,039,695		—		—		—
Paula H. J. Cholmondeley		22,959,786		32,359,940		2,649,587		—		—		—

In the vote taken at the 2005 Annual Meeting on the resolution to approve the Albany International Corp. 2005 Incentive Plan, the number of votes cast for, the number cast against, and the number of votes abstaining with respect to such resolution were as follows:


Number of Votes For			Number of Votes Against				Number of Votes Abstaining				Broker Nonvotes
Class A	Class B		Class A		Class B		Class A		Class B		Class A		Class B
5,283,734		32,359,940		17,736,477		—		242,102		—		2,347,060		—

Item 5. Other Information

None

Item 6. Exhibits

Exhibit No. Description

31.1

Certification of the Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Exchange Act.

31.2

Certification of the Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Exchange Act.

32.1

Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code)

99.1

Quantitative and qualitative disclosures about market risks as reported at December 31, 2004.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

ALBANY INTERNATIONAL CORP.
(Registrant)

Date: July 29, 2005

By /s/ Michael_C. Nahl
Michael C. Nahl
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)

EXHIBIT (31.1)
CERTIFICATION PURSUANT TO
RULE 13A-14 OF THE SECURITIES EXCHANGE ACT OF 1934,
AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Frank R. Schmeler, certify that:

I have reviewed this quarterly report on Form 10-Q of Albany International Corp.;

Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

Based upon my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15 (e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report, based on such evaluation; and

d). Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting, and

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation, of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors:

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting, which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize, and report financial data and

b) Any fraud, whether or not material, that involves management or other employees who have significant role in the registrant’s internal control over financial reporting.

Date: July 29, 2005

By /s/ Frank R. Schmeler
Frank R. Schmeler
Chairman and Chief Executive Officer
(Principal Executive Officer)

EXHIBIT (31.2)
CERTIFICATION PURSUANT TO
RULE 13A-14 OF THE SECURITIES EXCHANGE ACT OF 1934,
AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Michael C. Nahl, certify that:

I have reviewed this quarterly report on Form 10-Q of Albany International Corp.;

b) Any fraud, whether or not material, that involves mana/gement or other employees who have significant role in the registrant’s internal control over financial reporting.

Date: July 29, 2005

By /s/ Michael C. Nahl
Michael C. Nahl
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)

EXHIBIT (32.1)
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Albany International Corp. (the Company) on Form 10-Q for the period ending June 30, 2005, as filed with the Securities and Exchange Commission on the date hereof (the Report), Frank R. Schmeler, Chairman and Chief Executive Officer and Michael C. Nahl, Executive Vice President and Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

(1)

The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities and Exchange Act of 1934; and

(2)

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated: July 29, 2005

By /s/ Frank R. Schmeler
Frank R. Schmeler
Chairman and Chief Executive Officer
(Principal Executive Officer)

By /s/ Michael C. Nahl
Michael C. Nahl
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)

EXHIBIT (99.1)
MARKET RISK SENSITIVITY – AS OF DECEMBER 31, 2004

The Company has market risk with respect to foreign currency exchange rates and interest rates. The market risk is the potential loss arising from adverse changes in these rates as discussed below.

The Company has manufacturing plants and sales transactions worldwide and therefore is subject to foreign currency risk. This risk is composed of both potential losses from the translation of foreign currency financial statements and the remeasurement of foreign currency transactions. To manage this risk, the Company periodically enters into forward exchange contracts to either hedge the net assets of a foreign investment or to provide an economic hedge against future cash flows. The total net assets of non-U.S. operations and long-term intercompany loans denominated in non-functional currencies subject to potential loss amount to approximately $631.1 million. The potential loss in fair value resulting from a hypothetical 10% adverse change in quoted foreign currency exchange rates amounts to $63.1 million. Furthermore, related to foreign currency transactions, the Company has exposure to non-functional currency balances totaling $147.7 million. This amount includes, on an absolute basis, exposures to foreign currency assets and liabilities. On a net basis, the Company had approximately $25.4 million of foreign currency liabilities as of December 31, 2004. As currency rates change, these non-functional currency balances are revalued, and the corresponding adjustment is recorded in the income statement. A hypothetical change of 10% in currency rates could result in an adjustment to the income statement of approximately $2.5 million. Actual results may differ.

Including the effect of the interest rate swap agreements, the Company had fixed the interest rate on approximately 98% of its total debt. Included in Accrued liabilities at December 31, 2004, was $4.6 million that represents the fair value of the swap agreements.